Accounts For 2008

Accounts for 2008

 

 

Income and expenditure for year ended

December 2008

Income 2008 2007 2006
Common Arrangement of work sections 569 977 1,469
Production Information code 525 770 898
Production drawings: Case study 60
Royalties 587 1,362 238
 Total 1,741 3,109 2,604

Cost of sales

Opening stock 10,183 10,568 11,151
Despatch costs  431 97
Less closing stock (9,926) (10,183) (10,568)
 Total 688 385 680
Gross profit 1,053 2,724 1,925
Deposit interest received (143) (126) (114)

Expenses

Bank charges 120 120 120
50 50 50
 Total 170 170 170

Retained surplus for the year

1,026 2,680 1,868

 

 

Balance sheet for year ended December 2008

2008 2007 2006

Current assets

Stocks 9,926 10,183 10,568
Trade debtors 181 1,486 1,787
Bank deposit account 29,383 26,640 23,314
Bank current account 2,784 2,782 2,812
Total 42,274 41,091 38,481

Current liabilities

Accruals for website development 10,000 10,000 10,000
Accountancy accrual 50 50 50
VAT creditor
Despatches to creditor 151  296
Total 10,201 10,346 10,050
Net current assets 32,073 30,677 28,123

Reserves

General fund brought forward 30,677 28,123 26,255
Surplus for year 1,026 2,554 1,868

General funds carried forward

32,039 30,677 28,123