Accounts For 2007

Accounts for 2007

 

Income and expenditure for year ended December 2007

Income 2007 2006 2005
Common Arrangement of work sections 977 1,469 1,408
Production Information code 770 898 1,100
Royalties 1,362 238 243
 Total 3,109 2,604 2,751

Cost of sales

Opening stock 10,568 11,151 11,703
Despatch costs 97 386
Less closing stock (10,183) (10,568) (11,151)
 Total 385 680 938
Gross profit 2,724 1,925 1,813
Deposit interest received (126) (114) (108)

Expenses

Bank charges 120 120 120
50 50 280
21
 Total 170 170 421

Retained surplus for the year

2,680 1,868 1,500

Balance sheet for year ended December 2007

2007 2006 2005

Current assets

Stocks 10,183 10,568 11,151
Trade debtors 1,486 1,787 160
Bank deposit account 26,640 23,314 22,500
Bank current account 2,782 2,812 2,836
Total 41,091 38,481 36,647

Current liabilities

Accruals for website development 10,000 10,000 10,000
Accountancy accrual 50 50 350
VAT creditor 42
Despatches to creditor 296
Total 10,346 10,050 10,392
Net current assets 30,677 28,123 25,255

Reserves

General fund brought forward 28,123 26,255 24,755
Surplus for year 2,554 1,868 1,500

General funds carried forward

30,677 28,123 26,255